T E X A S   E D U C A T I O N   A G E N C Y
2017-2018 PEIMS Actual Financial Data by Campus

School Campus:  Smylie Wilson Middle      District:  LUBBOCK ISD
Campus Number:  152901069             Total Membership:   441
  General
Fund
% Per
Student
All
Funds
% Per
Student
Expenditures by Object (Objects 6100-6600)
Total Expenditures 4,002,441 100.00 9,076 4,276,606 100.00 9,698
Operating-Payroll 3,426,835 85.62 7,771 3,605,343 84.30 8,175
Other Operating 575,080 14.37 1,304 665,247 15.56 1,508
Non-Operating(Equipt/Supplies) 526 0.01 1 6,016 0.14 14
Expenditures by Function (Objects 6100-6400 Only)
Total Operating Expenditures 4,001,915 100.00 9,075 4,270,590 100.00 9,684
Instruction (11,95) * 2,897,400 72.40 6,570 3,119,070 73.04 7,073
Instructional Res/Media (12) * 81,096 2.03 184 81,096 1.90 184
Curriculum/Staff Develop (13) * 62,421 1.56 142 102,249 2.39 232
Instructional Leadership (21) * 54,618 1.36 124 54,618 1.28 124
School Leadership (23) * 390,886 9.77 886 391,167 9.16 887
Guidance/Counseling Svcs (31) * 249,762 6.24 566 249,762 5.85 566
Social Work Services (32) * 950 0.02 2 950 0.02 2
Health Services (33) * 63,524 1.59 144 63,524 1.49 144
Food (35) ** 0 0.00 0 6,896 0.16 16
Extracurricular (36) * 89,619 2.24 203 89,619 2.10 203
Plant Maint/Operation (51) * ** 110,768 2.77 251 110,768 2.59 251
Security/Monitoring (52) * ** 871 0.02 2 871 0.02 2
Data Processing Svcs (53)* ** 0 0.00 0 0 0.00 0
Program expenditures by Program (Objects 6100-6400 only)
Total Operating Expenditures 3,800,657 100.00 8,618 4,062,436 100.00 9,212
Regular 2,558,498 67.32 5,802 2,565,889 63.16 5,818
Gifted & Talented 0 0.00 0 0 0.00 0
Career & Technical 0 0.00 0 0 0.00 0
Students with Disabilities 812,627 21.38 1,843 900,533 22.17 2,042
Accelerated Education 0 0.00 0 0 0.00 0
Bilingual 178 0.00 0 178 0.00 0
Nondisc Alted-AEP Basic Serv 0 0.00 0 0 0.00 0
Disc Alted-DAEP Basic Serv 0 0.00 0 0 0.00 0
Disc Alted-DAEP Supplemental 0 0.00 0 0 0.00 0
T1 A Schoolwide-St Comp >=40% 429,354 11.30 974 595,836 14.67 1,351
Athletic Programming 0 0.00 0 0 0.00 0
High School Allotment 0 0.00 0 0 0.00 0
Prekindergarten 0 0.00 0 0 0.00 0
 *Please refer to sections 1.4.1 through 1.4.2.1 of Module 1 in the Financial Accountability System Resource Guide (FASRG) and Appendix A.6 of the FAR Appendices for information concerning requirements for accounting for expenditures by campus.
**Please note that, in many instances, expenditures under function codes 34-99 are not directly attributable to a specific campus. It is recommended that district-level data
(http://tea.texas.gov/financialstandardreports/) be used for the analysis of costs reported by comparable school districts.

Note: Some amounts may not total due to rounding.