T E X A S   E D U C A T I O N   A G E N C Y
2017-2018 PEIMS Actual Financial Data by Campus

School Campus:  Ralph Pfluger El      District:  HAYS CISD
Campus Number:  105906116             Total Membership:   694
  General
Fund
% Per
Student
All
Funds
% Per
Student
Expenditures by Object (Objects 6100-6600)
Total Expenditures 4,273,339 100.00 6,158 4,497,285 100.00 6,480
Operating-Payroll 3,959,259 92.65 5,705 4,145,480 92.18 5,973
Other Operating 313,209 7.33 451 350,934 7.80 506
Non-Operating(Equipt/Supplies) 871 0.02 1 871 0.02 1
Expenditures by Function (Objects 6100-6400 Only)
Total Operating Expenditures 4,272,468 100.00 6,156 4,496,414 100.00 6,479
Instruction (11,95) * 3,259,951 76.30 4,697 3,390,581 75.41 4,886
Instructional Res/Media (12) * 91,760 2.15 132 91,760 2.04 132
Curriculum/Staff Develop (13) * 77,749 1.82 112 83,258 1.85 120
Instructional Leadership (21) * 89,013 2.08 128 89,013 1.98 128
School Leadership (23) * 302,340 7.08 436 302,340 6.72 436
Guidance/Counseling Svcs (31) * 132,316 3.10 191 132,316 2.94 191
Social Work Services (32) * 13,439 0.31 19 13,439 0.30 19
Health Services (33) * 72,941 1.71 105 72,941 1.62 105
Food (35) ** 0 0.00 0 87,807 1.95 127
Extracurricular (36) * 8,337 0.20 12 8,337 0.19 12
Plant Maint/Operation (51) * ** 194,183 4.54 280 194,183 4.32 280
Security/Monitoring (52) * ** 30,439 0.71 44 30,439 0.68 44
Data Processing Svcs (53)* ** 0 0.00 0 0 0.00 0
Program expenditures by Program (Objects 6100-6400 only)
Total Operating Expenditures 4,039,509 100.00 5,821 4,175,648 100.00 6,017
Regular 3,123,847 77.33 4,501 3,123,847 74.81 4,501
Gifted & Talented 17,019 0.42 25 17,019 0.41 25
Career & Technical 0 0.00 0 0 0.00 0
Students with Disabilities 816,783 20.22 1,177 882,717 21.14 1,272
Accelerated Education 79,457 1.97 114 79,457 1.90 114
Bilingual 2,403 0.06 3 2,403 0.06 3
Nondisc Alted-AEP Basic Serv 0 0.00 0 0 0.00 0
Disc Alted-DAEP Basic Serv 0 0.00 0 0 0.00 0
Disc Alted-DAEP Supplemental 0 0.00 0 0 0.00 0
T1 A Schoolwide-St Comp >=40% 0 0.00 0 70,205 1.68 101
Athletic Programming 0 0.00 0 0 0.00 0
High School Allotment 0 0.00 0 0 0.00 0
Prekindergarten 0 0.00 0 0 0.00 0
 *Please refer to sections 1.4.1 through 1.4.2.1 of Module 1 in the Financial Accountability System Resource Guide (FASRG) and Appendix A.6 of the FAR Appendices for information concerning requirements for accounting for expenditures by campus.
**Please note that, in many instances, expenditures under function codes 34-99 are not directly attributable to a specific campus. It is recommended that district-level data
(http://tea.texas.gov/financialstandardreports/) be used for the analysis of costs reported by comparable school districts.

Note: Some amounts may not total due to rounding.