T E X A S   E D U C A T I O N   A G E N C Y
2017-2018 PEIMS Actual Financial Data by Campus

School Campus:  Hemphill El      District:  HAYS CISD
Campus Number:  105906109             Total Membership:   824
  General
Fund
% Per
Student
All
Funds
% Per
Student
Expenditures by Object (Objects 6100-6600)
Total Expenditures 5,539,980 100.00 6,723 6,071,038 100.00 7,368
Operating-Payroll 5,184,282 93.58 6,292 5,511,170 90.78 6,688
Other Operating 355,528 6.42 431 559,698 9.22 679
Non-Operating(Equipt/Supplies) 170 0.00 0 170 0.00 0
Expenditures by Function (Objects 6100-6400 Only)
Total Operating Expenditures 5,539,810 100.00 6,723 6,070,868 100.00 7,368
Instruction (11,95) * 4,387,493 79.20 5,325 4,663,339 76.82 5,659
Instructional Res/Media (12) * 107,549 1.94 131 107,549 1.77 131
Curriculum/Staff Develop (13) * 96,784 1.75 117 171,338 2.82 208
Instructional Leadership (21) * 132,404 2.39 161 132,404 2.18 161
School Leadership (23) * 430,193 7.77 522 430,193 7.09 522
Guidance/Counseling Svcs (31) * 134,166 2.42 163 134,166 2.21 163
Social Work Services (32) * 3,659 0.07 4 3,659 0.06 4
Health Services (33) * 78,023 1.41 95 78,023 1.29 95
Food (35) ** 0 0.00 0 180,658 2.98 219
Extracurricular (36) * 5,765 0.10 7 5,765 0.09 7
Plant Maint/Operation (51) * ** 145,870 2.63 177 145,870 2.40 177
Security/Monitoring (52) * ** 17,904 0.32 22 17,904 0.29 22
Data Processing Svcs (53)* ** 0 0.00 0 0 0.00 0
Program expenditures by Program (Objects 6100-6400 only)
Total Operating Expenditures 5,370,271 100.00 6,517 5,720,118 100.00 6,942
Regular 861,983 16.05 1,046 862,083 15.07 1,046
Gifted & Talented 16,258 0.30 20 16,258 0.28 20
Career & Technical 0 0.00 0 0 0.00 0
Students with Disabilities 650,025 12.10 789 709,727 12.41 861
Accelerated Education 3,108,551 57.88 3,773 3,108,551 54.34 3,773
Bilingual 289,723 5.39 352 289,723 5.06 352
Nondisc Alted-AEP Basic Serv 0 0.00 0 0 0.00 0
Disc Alted-DAEP Basic Serv 0 0.00 0 0 0.00 0
Disc Alted-DAEP Supplemental 0 0.00 0 0 0.00 0
T1 A Schoolwide-St Comp >=40% 0 0.00 0 290,045 5.07 352
Athletic Programming 0 0.00 0 0 0.00 0
High School Allotment 0 0.00 0 0 0.00 0
Prekindergarten 443,731 8.26 539 443,731 7.76 539
 *Please refer to sections 1.4.1 through 1.4.2.1 of Module 1 in the Financial Accountability System Resource Guide (FASRG) and Appendix A.6 of the FAR Appendices for information concerning requirements for accounting for expenditures by campus.
**Please note that, in many instances, expenditures under function codes 34-99 are not directly attributable to a specific campus. It is recommended that district-level data
(http://tea.texas.gov/financialstandardreports/) be used for the analysis of costs reported by comparable school districts.

Note: Some amounts may not total due to rounding.