T E X A S   E D U C A T I O N   A G E N C Y
2017-2018 PEIMS Actual Financial Data by Campus

School Campus:  Vela Middle      District:  BROWNSVILLE ISD
Campus Number:  031901047             Total Membership:   797
  General
Fund
% Per
Student
All
Funds
% Per
Student
Expenditures by Object (Objects 6100-6600)
Total Expenditures 7,203,270 100.00 9,038 7,727,507 100.00 9,696
Operating-Payroll 6,542,290 90.82 8,209 6,999,145 90.57 8,782
Other Operating 654,321 9.08 821 721,703 9.34 906
Non-Operating(Equipt/Supplies) 6,659 0.09 8 6,659 0.09 8
Expenditures by Function (Objects 6100-6400 Only)
Total Operating Expenditures 7,196,611 100.00 9,030 7,720,848 100.00 9,687
Instruction (11,95) * 4,374,528 60.79 5,489 4,835,316 62.63 6,067
Instructional Res/Media (12) * 192,678 2.68 242 226,639 2.94 284
Curriculum/Staff Develop (13) * 228,128 3.17 286 230,988 2.99 290
Instructional Leadership (21) * 238,580 3.32 299 238,580 3.09 299
School Leadership (23) * 535,823 7.45 672 537,344 6.96 674
Guidance/Counseling Svcs (31) * 580,936 8.07 729 580,936 7.52 729
Social Work Services (32) * 4,487 0.06 6 4,487 0.06 6
Health Services (33) * 176,249 2.45 221 201,356 2.61 253
Food (35) ** 470,803 6.54 591 470,803 6.10 591
Extracurricular (36) * 184,129 2.56 231 184,129 2.38 231
Plant Maint/Operation (51) * ** 201,508 2.80 253 201,508 2.61 253
Security/Monitoring (52) * ** 0 0.00 0 0 0.00 0
Data Processing Svcs (53)* ** 8,762 0.12 11 8,762 0.11 11
Program expenditures by Program (Objects 6100-6400 only)
Total Operating Expenditures 6,331,409 100.00 7,944 6,850,678 100.00 8,596
Regular 3,204,637 50.61 4,021 3,204,637 46.78 4,021
Gifted & Talented 1,901 0.03 2 1,901 0.03 2
Career & Technical 4,239 0.07 5 4,239 0.06 5
Students with Disabilities 2,701,025 42.66 3,389 2,914,269 42.54 3,657
Accelerated Education 6,147 0.10 8 52,653 0.77 66
Bilingual 63,853 1.01 80 66,873 0.98 84
Nondisc Alted-AEP Basic Serv 0 0.00 0 0 0.00 0
Disc Alted-DAEP Basic Serv 0 0.00 0 0 0.00 0
Disc Alted-DAEP Supplemental 0 0.00 0 0 0.00 0
T1 A Schoolwide-St Comp >=40% 348,607 5.51 437 605,106 8.83 759
Athletic Programming 0 0.00 0 0 0.00 0
High School Allotment 1,000 0.02 1 1,000 0.01 1
Prekindergarten 0 0.00 0 0 0.00 0
 *Please refer to sections 1.4.1 through 1.4.2.1 of Module 1 in the Financial Accountability System Resource Guide (FASRG) and Appendix A.6 of the FAR Appendices for information concerning requirements for accounting for expenditures by campus.
**Please note that, in many instances, expenditures under function codes 34-99 are not directly attributable to a specific campus. It is recommended that district-level data
(http://tea.texas.gov/financialstandardreports/) be used for the analysis of costs reported by comparable school districts.

Note: Some amounts may not total due to rounding.