T E X A S   E D U C A T I O N   A G E N C Y
2017-2018 PEIMS Actual Financial Data by Campus

School Campus:  Burnet Middle      District:  BURNET CISD
Campus Number:  027903041             Total Membership:   762
  General
Fund
% Per
Student
All
Funds
% Per
Student
Expenditures by Object (Objects 6100-6600)
Total Expenditures 4,305,063 100.00 5,650 4,615,842 100.00 6,058
Operating-Payroll 3,955,810 91.89 5,191 4,156,868 90.06 5,455
Other Operating 330,024 7.67 433 439,745 9.53 577
Non-Operating(Equipt/Supplies) 19,229 0.45 25 19,229 0.42 25
Expenditures by Function (Objects 6100-6400 Only)
Total Operating Expenditures 4,285,834 100.00 5,624 4,596,613 100.00 6,032
Instruction (11,95) * 3,284,665 76.64 4,311 3,469,750 75.48 4,553
Instructional Res/Media (12) * 90,240 2.11 118 97,293 2.12 128
Curriculum/Staff Develop (13) * 110,606 2.58 145 110,606 2.41 145
Instructional Leadership (21) * 47,601 1.11 62 109,164 2.37 143
School Leadership (23) * 425,876 9.94 559 425,876 9.26 559
Guidance/Counseling Svcs (31) * 140,529 3.28 184 140,529 3.06 184
Social Work Services (32) * 0 0.00 0 0 0.00 0
Health Services (33) * 54,478 1.27 71 54,478 1.19 71
Food (35) ** 0 0.00 0 0 0.00 0
Extracurricular (36) * 131,839 3.08 173 188,917 4.11 248
Plant Maint/Operation (51) * ** 0 0.00 0 0 0.00 0
Security/Monitoring (52) * ** 0 0.00 0 0 0.00 0
Data Processing Svcs (53)* ** 0 0.00 0 0 0.00 0
Program expenditures by Program (Objects 6100-6400 only)
Total Operating Expenditures 4,153,995 100.00 5,451 4,280,974 100.00 5,618
Regular 3,118,507 75.07 4,093 3,163,244 73.89 4,151
Gifted & Talented 0 0.00 0 0 0.00 0
Career & Technical 0 0.00 0 0 0.00 0
Students with Disabilities 708,428 17.05 930 762,427 17.81 1,001
Accelerated Education 205,025 4.94 269 233,268 5.45 306
Bilingual 495 0.01 1 495 0.01 1
Nondisc Alted-AEP Basic Serv 37,265 0.90 49 37,265 0.87 49
Disc Alted-DAEP Basic Serv 83,389 2.01 109 83,389 1.95 109
Disc Alted-DAEP Supplemental 0 0.00 0 0 0.00 0
T1 A Schoolwide-St Comp >=40% 0 0.00 0 0 0.00 0
Athletic Programming 0 0.00 0 0 0.00 0
High School Allotment 886 0.02 1 886 0.02 1
Prekindergarten 0 0.00 0 0 0.00 0
 *Please refer to sections 1.4.1 through 1.4.2.1 of Module 1 in the Financial Accountability System Resource Guide (FASRG) and Appendix A.6 of the FAR Appendices for information concerning requirements for accounting for expenditures by campus.
**Please note that, in many instances, expenditures under function codes 34-99 are not directly attributable to a specific campus. It is recommended that district-level data
(http://tea.texas.gov/financialstandardreports/) be used for the analysis of costs reported by comparable school districts.

Note: Some amounts may not total due to rounding.