T E X A S   E D U C A T I O N   A G E N C Y
2016-2017 PEIMS Actual Financial Data by Campus

School Campus:  Elmore El      District:  HOUSTON ISD
Campus Number:  101912475             Total Membership:   660
  General
Fund
% Per
Student
All
Funds
% Per
Student
Expenditures by Object (Objects 6100-6600)
Total Expenditures 3,955,287 100.00 5,993 5,011,441 100.00 7,593
Operating-Payroll 3,408,562 86.18 5,164 3,721,685 74.26 5,639
Other Operating 496,984 12.57 753 1,052,698 21.01 1,595
Non-Operating(Equipt/Supplies) 49,741 1.26 75 237,058 4.73 359
Expenditures by Function (Objects 6100-6400 Only)
Total Operating Expenditures 3,905,546 100.00 5,917 4,774,383 100.00 7,234
Instruction (11,95) * 2,989,241 76.54 4,529 3,359,226 70.36 5,090
Instructional Res/Media (12) * 9,352 0.24 14 15,896 0.33 24
Curriculum/Staff Develop (13) * 41,914 1.07 64 42,096 0.88 64
Instructional Leadership (21) * 69,776 1.79 106 69,776 1.46 106
School Leadership (23) * 323,400 8.28 490 327,524 6.86 496
Guidance/Counseling Svcs (31) * 97,985 2.51 148 170,052 3.56 258
Social Work Services (32) * 22,165 0.57 34 22,165 0.46 34
Health Services (33) * 73,258 1.88 111 73,258 1.53 111
Food (35) ** 0 0.00 0 313,396 6.56 475
Extracurricular (36) * 57 0.00 0 98,613 2.07 149
Plant Maint/Operation (51) * ** 238,797 6.11 362 240,501 5.04 364
Security/Monitoring (52) * ** 0 0.00 0 2,279 0.05 3
Data Processing Svcs (53)* ** 39,601 1.01 60 39,601 0.83 60
Program expenditures by Program (Objects 6100-6400 only)
Total Operating Expenditures 3,627,091 100.00 5,496 4,079,993 100.00 6,182
Regular 2,914,082 80.34 4,415 2,923,126 71.65 4,429
Gifted & Talented 1,435 0.04 2 1,435 0.04 2
Career & Technical 0 0.00 0 0 0.00 0
Students with Disabilities 498,358 13.74 755 504,320 12.36 764
Accelerated Education 97 0.00 0 90,540 2.22 137
Bilingual 99,305 2.74 150 105,162 2.58 159
Nondisc Alted-AEP Basic Serv 0 0.00 0 0 0.00 0
Disc Alted-DAEP Basic Serv 0 0.00 0 0 0.00 0
Disc Alted-DAEP Supplemental 0 0.00 0 0 0.00 0
T1 A Schoolwide-St Comp >=40% 111,836 3.08 169 453,432 11.11 687
Athletic Programming 0 0.00 0 0 0.00 0
High School Allotment 0 0.00 0 0 0.00 0
Prekindergarten 1,978 0.05 3 1,978 0.05 3
 *Please refer to sections 1.4.1 through 1.4.2.1 of Module 1 in the Financial Accountability System Resource Guide (FASRG) and Appendix A.6 of the FAR Appendices for information concerning requirements for accounting for expenditures by campus.
**Please note that, in many instances, expenditures under function codes 34-99 are not directly attributable to a specific campus. It is recommended that district-level data
(http://tea.texas.gov/financialstandardreports/) be used for the analysis of costs reported by comparable school districts.

Note: Some amounts may not total due to rounding.