T E X A S   E D U C A T I O N   A G E N C Y
2016-2017 PEIMS Actual Financial Data by Campus

School Campus:  Ketelsen El      District:  HOUSTON ISD
Campus Number:  101912389             Total Membership:   618
  General
Fund
% Per
Student
All
Funds
% Per
Student
Expenditures by Object (Objects 6100-6600)
Total Expenditures 3,774,926 100.00 6,108 4,463,719 100.00 7,223
Operating-Payroll 3,232,141 85.62 5,230 3,416,297 76.53 5,528
Other Operating 521,058 13.80 843 1,025,695 22.98 1,660
Non-Operating(Equipt/Supplies) 21,727 0.58 35 21,727 0.49 35
Expenditures by Function (Objects 6100-6400 Only)
Total Operating Expenditures 3,753,199 100.00 6,073 4,441,992 100.00 7,188
Instruction (11,95) * 2,742,751 73.08 4,438 2,965,930 66.77 4,799
Instructional Res/Media (12) * 8,271 0.22 13 8,271 0.19 13
Curriculum/Staff Develop (13) * 37,860 1.01 61 57,959 1.30 94
Instructional Leadership (21) * 62,728 1.67 102 62,728 1.41 102
School Leadership (23) * 403,943 10.76 654 413,718 9.31 669
Guidance/Counseling Svcs (31) * 82,870 2.21 134 82,870 1.87 134
Social Work Services (32) * 764 0.02 1 764 0.02 1
Health Services (33) * 63,548 1.69 103 63,548 1.43 103
Food (35) ** 0 0.00 0 430,403 9.69 696
Extracurricular (36) * 1,225 0.03 2 1,225 0.03 2
Plant Maint/Operation (51) * ** 327,829 8.73 530 330,887 7.45 535
Security/Monitoring (52) * ** 66 0.00 0 2,345 0.05 4
Data Processing Svcs (53)* ** 21,344 0.57 35 21,344 0.48 35
Program expenditures by Program (Objects 6100-6400 only)
Total Operating Expenditures 3,402,735 100.00 5,506 3,655,788 100.00 5,916
Regular 2,449,970 72.00 3,964 2,449,970 67.02 3,964
Gifted & Talented 6,285 0.18 10 6,285 0.17 10
Career & Technical 0 0.00 0 0 0.00 0
Students with Disabilities 270,272 7.94 437 270,272 7.39 437
Accelerated Education 0 0.00 0 0 0.00 0
Bilingual 203,927 5.99 330 214,591 5.87 347
Nondisc Alted-AEP Basic Serv 0 0.00 0 0 0.00 0
Disc Alted-DAEP Basic Serv 0 0.00 0 0 0.00 0
Disc Alted-DAEP Supplemental 0 0.00 0 0 0.00 0
T1 A Schoolwide-St Comp >=40% 49,211 1.45 80 294,532 8.06 477
Athletic Programming 0 0.00 0 0 0.00 0
High School Allotment 0 0.00 0 0 0.00 0
Prekindergarten 423,070 12.43 685 420,138 11.49 680
 *Please refer to sections 1.4.1 through 1.4.2.1 of Module 1 in the Financial Accountability System Resource Guide (FASRG) and Appendix A.6 of the FAR Appendices for information concerning requirements for accounting for expenditures by campus.
**Please note that, in many instances, expenditures under function codes 34-99 are not directly attributable to a specific campus. It is recommended that district-level data
(http://tea.texas.gov/financialstandardreports/) be used for the analysis of costs reported by comparable school districts.

Note: Some amounts may not total due to rounding.