T E X A S   E D U C A T I O N   A G E N C Y
2016-2017 PEIMS Actual Financial Data by Campus

School Campus:  Windsor Village El      District:  HOUSTON ISD
Campus Number:  101912260             Total Membership:   774
  General
Fund
% Per
Student
All
Funds
% Per
Student
Expenditures by Object (Objects 6100-6600)
Total Expenditures 4,767,166 100.00 6,159 5,547,441 100.00 7,167
Operating-Payroll 4,158,264 87.23 5,372 4,289,117 77.32 5,541
Other Operating 358,919 7.53 464 1,003,374 18.09 1,296
Non-Operating(Equipt/Supplies) 249,983 5.24 323 254,950 4.60 329
Expenditures by Function (Objects 6100-6400 Only)
Total Operating Expenditures 4,517,183 100.00 5,836 5,292,491 100.00 6,838
Instruction (11,95) * 3,513,510 77.78 4,539 3,761,933 71.08 4,860
Instructional Res/Media (12) * 11,421 0.25 15 11,421 0.22 15
Curriculum/Staff Develop (13) * 58,960 1.31 76 98,699 1.86 128
Instructional Leadership (21) * 91,452 2.02 118 91,452 1.73 118
School Leadership (23) * 411,097 9.10 531 420,165 7.94 543
Guidance/Counseling Svcs (31) * 169,825 3.76 219 169,825 3.21 219
Social Work Services (32) * 988 0.02 1 988 0.02 1
Health Services (33) * 81,857 1.81 106 86,218 1.63 111
Food (35) ** 0 0.00 0 451,183 8.52 583
Extracurricular (36) * 1,435 0.03 2 21,451 0.41 28
Plant Maint/Operation (51) * ** 173,715 3.85 224 174,716 3.30 226
Security/Monitoring (52) * ** 1,869 0.04 2 3,386 0.06 4
Data Processing Svcs (53)* ** 1,054 0.02 1 1,054 0.02 1
Program expenditures by Program (Objects 6100-6400 only)
Total Operating Expenditures 4,339,110 100.00 5,606 4,640,701 100.00 5,996
Regular 2,879,783 66.37 3,721 2,879,783 62.05 3,721
Gifted & Talented 206,352 4.76 267 206,352 4.45 267
Career & Technical 0 0.00 0 0 0.00 0
Students with Disabilities 209,347 4.82 270 209,347 4.51 270
Accelerated Education 18 0.00 0 1,958 0.04 3
Bilingual 316,138 7.29 408 317,851 6.85 411
Nondisc Alted-AEP Basic Serv 0 0.00 0 0 0.00 0
Disc Alted-DAEP Basic Serv 0 0.00 0 0 0.00 0
Disc Alted-DAEP Supplemental 0 0.00 0 0 0.00 0
T1 A Schoolwide-St Comp >=40% 372,431 8.58 481 672,577 14.49 869
Athletic Programming 0 0.00 0 0 0.00 0
High School Allotment 0 0.00 0 0 0.00 0
Prekindergarten 355,041 8.18 459 352,833 7.60 456
 *Please refer to sections 1.4.1 through 1.4.2.1 of Module 1 in the Financial Accountability System Resource Guide (FASRG) and Appendix A.6 of the FAR Appendices for information concerning requirements for accounting for expenditures by campus.
**Please note that, in many instances, expenditures under function codes 34-99 are not directly attributable to a specific campus. It is recommended that district-level data
(http://tea.texas.gov/financialstandardreports/) be used for the analysis of costs reported by comparable school districts.

Note: Some amounts may not total due to rounding.