T E X A S   E D U C A T I O N   A G E N C Y
2016-2017 PEIMS Actual Financial Data by Campus

School Campus:  Wilson Montessori      District:  HOUSTON ISD
Campus Number:  101912259             Total Membership:   553
  General
Fund
% Per
Student
All
Funds
% Per
Student
Expenditures by Object (Objects 6100-6600)
Total Expenditures 3,232,189 100.00 5,845 3,811,476 100.00 6,892
Operating-Payroll 3,003,442 92.92 5,431 3,284,295 86.17 5,939
Other Operating 218,245 6.75 395 516,679 13.56 934
Non-Operating(Equipt/Supplies) 10,502 0.32 19 10,502 0.28 19
Expenditures by Function (Objects 6100-6400 Only)
Total Operating Expenditures 3,221,687 100.00 5,826 3,800,974 100.00 6,873
Instruction (11,95) * 2,384,932 74.03 4,313 2,664,144 70.09 4,818
Instructional Res/Media (12) * 9,125 0.28 17 9,125 0.24 17
Curriculum/Staff Develop (13) * 38,253 1.19 69 75,909 2.00 137
Instructional Leadership (21) * 58,738 1.82 106 58,738 1.55 106
School Leadership (23) * 291,214 9.04 527 291,897 7.68 528
Guidance/Counseling Svcs (31) * 175,055 5.43 317 175,055 4.61 317
Social Work Services (32) * 741 0.02 1 741 0.02 1
Health Services (33) * 72,085 2.24 130 72,085 1.90 130
Food (35) ** 0 0.00 0 259,760 6.83 470
Extracurricular (36) * 0 0.00 0 0 0.00 0
Plant Maint/Operation (51) * ** 125,036 3.88 226 127,012 3.34 230
Security/Monitoring (52) * ** -104 0.00 0 -104 0.00 0
Data Processing Svcs (53)* ** 66,612 2.07 120 66,612 1.75 120
Program expenditures by Program (Objects 6100-6400 only)
Total Operating Expenditures 3,030,143 100.00 5,479 3,310,038 100.00 5,986
Regular 2,252,010 74.32 4,072 2,263,256 68.38 4,093
Gifted & Talented 7,294 0.24 13 7,294 0.22 13
Career & Technical 0 0.00 0 0 0.00 0
Students with Disabilities 92,276 3.05 167 277,656 8.39 502
Accelerated Education 0 0.00 0 0 0.00 0
Bilingual 33,994 1.12 61 40,272 1.22 73
Nondisc Alted-AEP Basic Serv 0 0.00 0 0 0.00 0
Disc Alted-DAEP Basic Serv 0 0.00 0 0 0.00 0
Disc Alted-DAEP Supplemental 0 0.00 0 0 0.00 0
T1 A Schoolwide-St Comp >=40% 117,341 3.87 212 194,803 5.89 352
Athletic Programming 0 0.00 0 0 0.00 0
High School Allotment 0 0.00 0 0 0.00 0
Prekindergarten 527,228 17.40 953 526,757 15.91 953
 *Please refer to sections 1.4.1 through 1.4.2.1 of Module 1 in the Financial Accountability System Resource Guide (FASRG) and Appendix A.6 of the FAR Appendices for information concerning requirements for accounting for expenditures by campus.
**Please note that, in many instances, expenditures under function codes 34-99 are not directly attributable to a specific campus. It is recommended that district-level data
(http://tea.texas.gov/financialstandardreports/) be used for the analysis of costs reported by comparable school districts.

Note: Some amounts may not total due to rounding.