T E X A S   E D U C A T I O N   A G E N C Y
2016-2017 PEIMS Actual Financial Data by Campus

School Campus:  Walnut Bend El      District:  HOUSTON ISD
Campus Number:  101912253             Total Membership:   750
  General
Fund
% Per
Student
All
Funds
% Per
Student
Expenditures by Object (Objects 6100-6600)
Total Expenditures 4,364,928 100.00 5,820 5,153,118 100.00 6,871
Operating-Payroll 3,723,829 85.31 4,965 3,924,774 76.16 5,233
Other Operating 631,803 14.47 842 1,204,196 23.37 1,606
Non-Operating(Equipt/Supplies) 9,296 0.21 12 24,148 0.47 32
Expenditures by Function (Objects 6100-6400 Only)
Total Operating Expenditures 4,355,632 100.00 5,808 5,128,970 100.00 6,839
Instruction (11,95) * 3,424,101 78.61 4,565 3,730,941 72.74 4,975
Instructional Res/Media (12) * 9,638 0.22 13 9,638 0.19 13
Curriculum/Staff Develop (13) * 51,951 1.19 69 51,951 1.01 69
Instructional Leadership (21) * 71,772 1.65 96 71,772 1.40 96
School Leadership (23) * 265,424 6.09 354 275,037 5.36 367
Guidance/Counseling Svcs (31) * 108,050 2.48 144 108,050 2.11 144
Social Work Services (32) * 981 0.02 1 981 0.02 1
Health Services (33) * 81,423 1.87 109 82,316 1.60 110
Food (35) ** 0 0.00 0 450,450 8.78 601
Extracurricular (36) * 175 0.00 0 175 0.00 0
Plant Maint/Operation (51) * ** 341,063 7.83 455 344,456 6.72 459
Security/Monitoring (52) * ** 0 0.00 0 2,149 0.04 3
Data Processing Svcs (53)* ** 1,054 0.02 1 1,054 0.02 1
Program expenditures by Program (Objects 6100-6400 only)
Total Operating Expenditures 4,013,340 100.00 5,351 4,330,686 100.00 5,774
Regular 3,196,174 79.64 4,262 3,197,230 73.83 4,263
Gifted & Talented 8,582 0.21 11 8,582 0.20 11
Career & Technical 0 0.00 0 0 0.00 0
Students with Disabilities 379,805 9.46 506 381,973 8.82 509
Accelerated Education 0 0.00 0 0 0.00 0
Bilingual 188,273 4.69 251 193,745 4.47 258
Nondisc Alted-AEP Basic Serv 0 0.00 0 0 0.00 0
Disc Alted-DAEP Basic Serv 0 0.00 0 0 0.00 0
Disc Alted-DAEP Supplemental 0 0.00 0 0 0.00 0
T1 A Schoolwide-St Comp >=40% 44,914 1.12 60 356,999 8.24 476
Athletic Programming 0 0.00 0 0 0.00 0
High School Allotment 0 0.00 0 0 0.00 0
Prekindergarten 195,592 4.87 261 192,157 4.44 256
 *Please refer to sections 1.4.1 through 1.4.2.1 of Module 1 in the Financial Accountability System Resource Guide (FASRG) and Appendix A.6 of the FAR Appendices for information concerning requirements for accounting for expenditures by campus.
**Please note that, in many instances, expenditures under function codes 34-99 are not directly attributable to a specific campus. It is recommended that district-level data
(http://tea.texas.gov/financialstandardreports/) be used for the analysis of costs reported by comparable school districts.

Note: Some amounts may not total due to rounding.