T E X A S   E D U C A T I O N   A G E N C Y
2016-2017 PEIMS Actual Financial Data by Campus

School Campus:  Osborne El      District:  HOUSTON ISD
Campus Number:  101912213             Total Membership:   434
  General
Fund
% Per
Student
All
Funds
% Per
Student
Expenditures by Object (Objects 6100-6600)
Total Expenditures 2,627,518 100.00 6,054 3,193,234 100.00 7,358
Operating-Payroll 2,336,768 88.93 5,384 2,458,797 77.00 5,665
Other Operating 282,318 10.74 651 726,008 22.74 1,673
Non-Operating(Equipt/Supplies) 8,432 0.32 19 8,429 0.26 19
Expenditures by Function (Objects 6100-6400 Only)
Total Operating Expenditures 2,619,086 100.00 6,035 3,184,805 100.00 7,338
Instruction (11,95) * 2,045,386 78.10 4,713 2,231,863 70.08 5,143
Instructional Res/Media (12) * 6,020 0.23 14 6,020 0.19 14
Curriculum/Staff Develop (13) * 24,374 0.93 56 24,374 0.77 56
Instructional Leadership (21) * 48,933 1.87 113 48,933 1.54 113
School Leadership (23) * 236,995 9.05 546 238,720 7.50 550
Guidance/Counseling Svcs (31) * 65,801 2.51 152 65,801 2.07 152
Social Work Services (32) * 929 0.04 2 929 0.03 2
Health Services (33) * 81,651 3.12 188 83,330 2.62 192
Food (35) ** 0 0.00 0 372,108 11.68 857
Extracurricular (36) * 175 0.01 0 175 0.01 0
Plant Maint/Operation (51) * ** 107,754 4.11 248 110,812 3.48 255
Security/Monitoring (52) * ** 14 0.00 0 686 0.02 2
Data Processing Svcs (53)* ** 1,054 0.04 2 1,054 0.03 2
Program expenditures by Program (Objects 6100-6400 only)
Total Operating Expenditures 2,510,089 100.00 5,784 2,699,970 100.00 6,221
Regular 1,724,201 68.69 3,973 1,729,539 64.06 3,985
Gifted & Talented 878 0.03 2 878 0.03 2
Career & Technical 0 0.00 0 0 0.00 0
Students with Disabilities 410,490 16.35 946 440,134 16.30 1,014
Accelerated Education 0 0.00 0 0 0.00 0
Bilingual 60,328 2.40 139 61,802 2.29 142
Nondisc Alted-AEP Basic Serv 0 0.00 0 0 0.00 0
Disc Alted-DAEP Basic Serv 0 0.00 0 0 0.00 0
Disc Alted-DAEP Supplemental 0 0.00 0 0 0.00 0
T1 A Schoolwide-St Comp >=40% 95,360 3.80 220 251,326 9.31 579
Athletic Programming 0 0.00 0 0 0.00 0
High School Allotment 0 0.00 0 0 0.00 0
Prekindergarten 218,832 8.72 504 216,291 8.01 498
 *Please refer to sections 1.4.1 through 1.4.2.1 of Module 1 in the Financial Accountability System Resource Guide (FASRG) and Appendix A.6 of the FAR Appendices for information concerning requirements for accounting for expenditures by campus.
**Please note that, in many instances, expenditures under function codes 34-99 are not directly attributable to a specific campus. It is recommended that district-level data
(http://tea.texas.gov/financialstandardreports/) be used for the analysis of costs reported by comparable school districts.

Note: Some amounts may not total due to rounding.