T E X A S   E D U C A T I O N   A G E N C Y
2016-2017 PEIMS Actual Financial Data by Campus

School Campus:  Love El      District:  HOUSTON ISD
Campus Number:  101912198             Total Membership:   440
  General
Fund
% Per
Student
All
Funds
% Per
Student
Expenditures by Object (Objects 6100-6600)
Total Expenditures 2,860,134 100.00 6,500 3,386,258 100.00 7,696
Operating-Payroll 2,587,553 90.47 5,881 2,699,446 79.72 6,135
Other Operating 258,387 9.03 587 672,618 19.86 1,529
Non-Operating(Equipt/Supplies) 14,194 0.50 32 14,194 0.42 32
Expenditures by Function (Objects 6100-6400 Only)
Total Operating Expenditures 2,845,940 100.00 6,468 3,372,064 100.00 7,664
Instruction (11,95) * 2,209,201 77.63 5,021 2,390,461 70.89 5,433
Instructional Res/Media (12) * 32,350 1.14 74 32,350 0.96 74
Curriculum/Staff Develop (13) * 25,554 0.90 58 25,554 0.76 58
Instructional Leadership (21) * 55,551 1.95 126 55,551 1.65 126
School Leadership (23) * 229,092 8.05 521 229,678 6.81 522
Guidance/Counseling Svcs (31) * 72,399 2.54 165 72,399 2.15 165
Social Work Services (32) * 914 0.03 2 914 0.03 2
Health Services (33) * 66,794 2.35 152 66,794 1.98 152
Food (35) ** 0 0.00 0 339,662 10.07 772
Extracurricular (36) * 500 0.02 1 500 0.01 1
Plant Maint/Operation (51) * ** 152,580 5.36 347 154,214 4.57 350
Security/Monitoring (52) * ** -49 0.00 0 2,933 0.09 7
Data Processing Svcs (53)* ** 1,054 0.04 2 1,054 0.03 2
Program expenditures by Program (Objects 6100-6400 only)
Total Operating Expenditures 2,691,855 100.00 6,118 2,873,701 100.00 6,531
Regular 1,934,289 71.86 4,396 1,965,134 68.38 4,466
Gifted & Talented 916 0.03 2 916 0.03 2
Career & Technical 0 0.00 0 0 0.00 0
Students with Disabilities 340,653 12.65 774 340,653 11.85 774
Accelerated Education -3 0.00 0 -3 0.00 0
Bilingual 131,530 4.89 299 137,336 4.78 312
Nondisc Alted-AEP Basic Serv 0 0.00 0 0 0.00 0
Disc Alted-DAEP Basic Serv 0 0.00 0 0 0.00 0
Disc Alted-DAEP Supplemental 0 0.00 0 0 0.00 0
T1 A Schoolwide-St Comp >=40% 147,494 5.48 335 292,967 10.19 666
Athletic Programming 0 0.00 0 0 0.00 0
High School Allotment 0 0.00 0 0 0.00 0
Prekindergarten 136,976 5.09 311 136,698 4.76 311
 *Please refer to sections 1.4.1 through 1.4.2.1 of Module 1 in the Financial Accountability System Resource Guide (FASRG) and Appendix A.6 of the FAR Appendices for information concerning requirements for accounting for expenditures by campus.
**Please note that, in many instances, expenditures under function codes 34-99 are not directly attributable to a specific campus. It is recommended that district-level data
(http://tea.texas.gov/financialstandardreports/) be used for the analysis of costs reported by comparable school districts.

Note: Some amounts may not total due to rounding.