T E X A S   E D U C A T I O N   A G E N C Y
2016-2017 PEIMS Actual Financial Data by Campus

School Campus:  Lantrip El      District:  HOUSTON ISD
Campus Number:  101912192             Total Membership:   759
  General
Fund
% Per
Student
All
Funds
% Per
Student
Expenditures by Object (Objects 6100-6600)
Total Expenditures 4,645,761 100.00 6,121 5,587,209 100.00 7,361
Operating-Payroll 4,041,122 86.99 5,324 4,429,704 79.28 5,836
Other Operating 591,720 12.74 780 1,144,586 20.49 1,508
Non-Operating(Equipt/Supplies) 12,919 0.28 17 12,919 0.23 17
Expenditures by Function (Objects 6100-6400 Only)
Total Operating Expenditures 4,632,842 100.00 6,104 5,574,290 100.00 7,344
Instruction (11,95) * 3,551,608 76.66 4,679 3,964,155 71.11 5,223
Instructional Res/Media (12) * 10,804 0.23 14 10,804 0.19 14
Curriculum/Staff Develop (13) * 46,860 1.01 62 46,860 0.84 62
Instructional Leadership (21) * 76,321 1.65 101 76,321 1.37 101
School Leadership (23) * 356,155 7.69 469 363,457 6.52 479
Guidance/Counseling Svcs (31) * 102,407 2.21 135 142,407 2.55 188
Social Work Services (32) * 962 0.02 1 962 0.02 1
Health Services (33) * 72,834 1.57 96 75,531 1.35 100
Food (35) ** 0 0.00 0 465,615 8.35 613
Extracurricular (36) * 0 0.00 0 0 0.00 0
Plant Maint/Operation (51) * ** 406,908 8.78 536 409,166 7.34 539
Security/Monitoring (52) * ** 6,929 0.15 9 7,708 0.14 10
Data Processing Svcs (53)* ** 1,054 0.02 1 11,304 0.20 15
Program expenditures by Program (Objects 6100-6400 only)
Total Operating Expenditures 4,217,951 100.00 5,557 4,680,497 100.00 6,167
Regular 3,103,621 73.58 4,089 3,103,717 66.31 4,089
Gifted & Talented 10,646 0.25 14 10,646 0.23 14
Career & Technical 0 0.00 0 0 0.00 0
Students with Disabilities 265,435 6.29 350 449,082 9.59 592
Accelerated Education 0 0.00 0 0 0.00 0
Bilingual 248,910 5.90 328 253,108 5.41 333
Nondisc Alted-AEP Basic Serv 0 0.00 0 0 0.00 0
Disc Alted-DAEP Basic Serv 0 0.00 0 0 0.00 0
Disc Alted-DAEP Supplemental 0 0.00 0 0 0.00 0
T1 A Schoolwide-St Comp >=40% 218,899 5.19 288 494,231 10.56 651
Athletic Programming 0 0.00 0 0 0.00 0
High School Allotment 0 0.00 0 0 0.00 0
Prekindergarten 370,440 8.78 488 369,713 7.90 487
 *Please refer to sections 1.4.1 through 1.4.2.1 of Module 1 in the Financial Accountability System Resource Guide (FASRG) and Appendix A.6 of the FAR Appendices for information concerning requirements for accounting for expenditures by campus.
**Please note that, in many instances, expenditures under function codes 34-99 are not directly attributable to a specific campus. It is recommended that district-level data
(http://tea.texas.gov/financialstandardreports/) be used for the analysis of costs reported by comparable school districts.

Note: Some amounts may not total due to rounding.