T E X A S   E D U C A T I O N   A G E N C Y
2016-2017 PEIMS Actual Financial Data by Campus

School Campus:  Kelso El      District:  HOUSTON ISD
Campus Number:  101912187             Total Membership:   471
  General
Fund
% Per
Student
All
Funds
% Per
Student
Expenditures by Object (Objects 6100-6600)
Total Expenditures 2,761,117 100.00 5,862 3,401,589 100.00 7,222
Operating-Payroll 2,488,221 90.12 5,283 2,682,485 78.86 5,695
Other Operating 262,013 9.49 556 708,221 20.82 1,504
Non-Operating(Equipt/Supplies) 10,883 0.39 23 10,883 0.32 23
Expenditures by Function (Objects 6100-6400 Only)
Total Operating Expenditures 2,750,234 100.00 5,839 3,390,706 100.00 7,199
Instruction (11,95) * 2,076,908 75.52 4,410 2,289,557 67.52 4,861
Instructional Res/Media (12) * 6,980 0.25 15 6,980 0.21 15
Curriculum/Staff Develop (13) * 120,206 4.37 255 123,427 3.64 262
Instructional Leadership (21) * 52,762 1.92 112 52,762 1.56 112
School Leadership (23) * 233,703 8.50 496 236,327 6.97 502
Guidance/Counseling Svcs (31) * 75,343 2.74 160 75,343 2.22 160
Social Work Services (32) * 878 0.03 2 878 0.03 2
Health Services (33) * 45,115 1.64 96 45,115 1.33 96
Food (35) ** 0 0.00 0 418,175 12.33 888
Extracurricular (36) * 1,225 0.04 3 1,225 0.04 3
Plant Maint/Operation (51) * ** 136,124 4.95 289 137,300 4.05 292
Security/Monitoring (52) * ** -64 0.00 0 2,563 0.08 5
Data Processing Svcs (53)* ** 1,054 0.04 2 1,054 0.03 2
Program expenditures by Program (Objects 6100-6400 only)
Total Operating Expenditures 2,611,895 100.00 5,545 2,830,389 100.00 6,009
Regular 1,988,771 76.14 4,222 1,988,771 70.26 4,222
Gifted & Talented 893 0.03 2 893 0.03 2
Career & Technical 0 0.00 0 0 0.00 0
Students with Disabilities 305,095 11.68 648 309,958 10.95 658
Accelerated Education 0 0.00 0 0 0.00 0
Bilingual 83,622 3.20 178 87,610 3.10 186
Nondisc Alted-AEP Basic Serv 0 0.00 0 0 0.00 0
Disc Alted-DAEP Basic Serv -3 0.00 0 -3 0.00 0
Disc Alted-DAEP Supplemental 0 0.00 0 0 0.00 0
T1 A Schoolwide-St Comp >=40% 91,558 3.51 194 301,445 10.65 640
Athletic Programming 0 0.00 0 0 0.00 0
High School Allotment 0 0.00 0 0 0.00 0
Prekindergarten 141,959 5.44 301 141,715 5.01 301
 *Please refer to sections 1.4.1 through 1.4.2.1 of Module 1 in the Financial Accountability System Resource Guide (FASRG) and Appendix A.6 of the FAR Appendices for information concerning requirements for accounting for expenditures by campus.
**Please note that, in many instances, expenditures under function codes 34-99 are not directly attributable to a specific campus. It is recommended that district-level data
(http://tea.texas.gov/financialstandardreports/) be used for the analysis of costs reported by comparable school districts.

Note: Some amounts may not total due to rounding.