T E X A S   E D U C A T I O N   A G E N C Y
2016-2017 PEIMS Actual Financial Data by Campus

School Campus:  Horn El      District:  HOUSTON ISD
Campus Number:  101912178             Total Membership:   846
  General
Fund
% Per
Student
All
Funds
% Per
Student
Expenditures by Object (Objects 6100-6600)
Total Expenditures 4,802,577 100.00 5,677 5,072,710 100.00 5,996
Operating-Payroll 4,332,997 90.22 5,122 4,332,997 85.42 5,122
Other Operating 429,077 8.93 507 699,210 13.78 826
Non-Operating(Equipt/Supplies) 40,503 0.84 48 40,503 0.80 48
Expenditures by Function (Objects 6100-6400 Only)
Total Operating Expenditures 4,762,074 100.00 5,629 5,032,207 100.00 5,948
Instruction (11,95) * 3,710,326 77.91 4,386 3,712,003 73.76 4,388
Instructional Res/Media (12) * 79,156 1.66 94 79,156 1.57 94
Curriculum/Staff Develop (13) * 41,701 0.88 49 41,701 0.83 49
Instructional Leadership (21) * 82,220 1.73 97 82,220 1.63 97
School Leadership (23) * 372,331 7.82 440 372,331 7.40 440
Guidance/Counseling Svcs (31) * 112,985 2.37 134 112,985 2.25 134
Social Work Services (32) * 1,278 0.03 2 1,278 0.03 2
Health Services (33) * 105,649 2.22 125 105,649 2.10 125
Food (35) ** 0 0.00 0 268,456 5.33 317
Extracurricular (36) * 1,415 0.03 2 1,415 0.03 2
Plant Maint/Operation (51) * ** 197,016 4.14 233 197,016 3.92 233
Security/Monitoring (52) * ** 0 0.00 0 0 0.00 0
Data Processing Svcs (53)* ** 57,997 1.22 69 57,997 1.15 69
Program expenditures by Program (Objects 6100-6400 only)
Total Operating Expenditures 4,505,646 100.00 5,326 4,507,323 100.00 5,328
Regular 3,831,227 85.03 4,529 3,831,227 85.00 4,529
Gifted & Talented 47,246 1.05 56 47,246 1.05 56
Career & Technical 0 0.00 0 0 0.00 0
Students with Disabilities 369,086 8.19 436 369,086 8.19 436
Accelerated Education 59,549 1.32 70 59,549 1.32 70
Bilingual 125,503 2.79 148 127,180 2.82 150
Nondisc Alted-AEP Basic Serv 0 0.00 0 0 0.00 0
Disc Alted-DAEP Basic Serv 0 0.00 0 0 0.00 0
Disc Alted-DAEP Supplemental 0 0.00 0 0 0.00 0
T1 A Schoolwide-St Comp >=40% -77,040 -1.71 -91 -77,040 -1.71 -91
Athletic Programming 0 0.00 0 0 0.00 0
High School Allotment 0 0.00 0 0 0.00 0
Prekindergarten 150,075 3.33 177 150,075 3.33 177
 *Please refer to sections 1.4.1 through 1.4.2.1 of Module 1 in the Financial Accountability System Resource Guide (FASRG) and Appendix A.6 of the FAR Appendices for information concerning requirements for accounting for expenditures by campus.
**Please note that, in many instances, expenditures under function codes 34-99 are not directly attributable to a specific campus. It is recommended that district-level data
(http://tea.texas.gov/financialstandardreports/) be used for the analysis of costs reported by comparable school districts.

Note: Some amounts may not total due to rounding.