T E X A S   E D U C A T I O N   A G E N C Y
2016-2017 PEIMS Actual Financial Data by Campus

School Campus:  Braeburn El      District:  HOUSTON ISD
Campus Number:  101912114             Total Membership:   923
  General
Fund
% Per
Student
All
Funds
% Per
Student
Expenditures by Object (Objects 6100-6600)
Total Expenditures 5,375,567 100.00 5,824 6,506,807 100.00 7,050
Operating-Payroll 4,657,662 86.65 5,046 5,080,407 78.08 5,504
Other Operating 665,792 12.39 721 1,374,287 21.12 1,489
Non-Operating(Equipt/Supplies) 52,113 0.97 56 52,113 0.80 56
Expenditures by Function (Objects 6100-6400 Only)
Total Operating Expenditures 5,323,454 100.00 5,768 6,454,694 100.00 6,993
Instruction (11,95) * 3,946,170 74.13 4,275 4,408,989 68.31 4,777
Instructional Res/Media (12) * 11,897 0.22 13 12,263 0.19 13
Curriculum/Staff Develop (13) * 47,667 0.90 52 77,473 1.20 84
Instructional Leadership (21) * 91,987 1.73 100 91,987 1.43 100
School Leadership (23) * 614,569 11.54 666 615,831 9.54 667
Guidance/Counseling Svcs (31) * 120,361 2.26 130 121,456 1.88 132
Social Work Services (32) * 1,097 0.02 1 1,097 0.02 1
Health Services (33) * 69,690 1.31 76 69,690 1.08 76
Food (35) ** 0 0.00 0 633,171 9.81 686
Extracurricular (36) * 0 0.00 0 0 0.00 0
Plant Maint/Operation (51) * ** 419,058 7.87 454 420,294 6.51 455
Security/Monitoring (52) * ** -96 0.00 0 1,389 0.02 2
Data Processing Svcs (53)* ** 1,054 0.02 1 1,054 0.02 1
Program expenditures by Program (Objects 6100-6400 only)
Total Operating Expenditures 4,903,438 100.00 5,313 5,372,163 100.00 5,820
Regular 3,730,283 76.07 4,041 3,746,336 69.74 4,059
Gifted & Talented 5,468 0.11 6 5,468 0.10 6
Career & Technical -15 0.00 0 -15 0.00 0
Students with Disabilities 362,836 7.40 393 435,105 8.10 471
Accelerated Education 0 0.00 0 0 0.00 0
Bilingual 331,668 6.76 359 346,091 6.44 375
Nondisc Alted-AEP Basic Serv 0 0.00 0 0 0.00 0
Disc Alted-DAEP Basic Serv 0 0.00 0 0 0.00 0
Disc Alted-DAEP Supplemental 0 0.00 0 0 0.00 0
T1 A Schoolwide-St Comp >=40% 114,258 2.33 124 482,817 8.99 523
Athletic Programming 0 0.00 0 0 0.00 0
High School Allotment -3 0.00 0 -3 0.00 0
Prekindergarten 358,943 7.32 389 356,364 6.63 386
 *Please refer to sections 1.4.1 through 1.4.2.1 of Module 1 in the Financial Accountability System Resource Guide (FASRG) and Appendix A.6 of the FAR Appendices for information concerning requirements for accounting for expenditures by campus.
**Please note that, in many instances, expenditures under function codes 34-99 are not directly attributable to a specific campus. It is recommended that district-level data
(http://tea.texas.gov/financialstandardreports/) be used for the analysis of costs reported by comparable school districts.

Note: Some amounts may not total due to rounding.