T E X A S   E D U C A T I O N   A G E N C Y
2016-2017 PEIMS Actual Financial Data by Campus

School Campus:  Project Chrysalis Middle      District:  HOUSTON ISD
Campus Number:  101912071             Total Membership:   267
  General
Fund
% Per
Student
All
Funds
% Per
Student
Expenditures by Object (Objects 6100-6600)
Total Expenditures 1,383,749 100.00 5,183 1,437,213 100.00 5,383
Operating-Payroll 1,288,356 93.11 4,825 1,320,991 91.91 4,948
Other Operating 89,765 6.49 336 110,594 7.70 414
Non-Operating(Equipt/Supplies) 5,628 0.41 21 5,628 0.39 21
Expenditures by Function (Objects 6100-6400 Only)
Total Operating Expenditures 1,378,121 100.00 5,162 1,431,585 100.00 5,362
Instruction (11,95) * 1,168,741 84.81 4,377 1,220,716 85.27 4,572
Instructional Res/Media (12) * 3,946 0.29 15 3,946 0.28 15
Curriculum/Staff Develop (13) * 19,672 1.43 74 19,672 1.37 74
Instructional Leadership (21) * 23,378 1.70 88 23,378 1.63 88
School Leadership (23) * 119,501 8.67 448 119,501 8.35 448
Guidance/Counseling Svcs (31) * 23,201 1.68 87 23,201 1.62 87
Social Work Services (32) * 239 0.02 1 239 0.02 1
Health Services (33) * 2,857 0.21 11 2,857 0.20 11
Food (35) ** 0 0.00 0 138 0.01 1
Extracurricular (36) * 0 0.00 0 0 0.00 0
Plant Maint/Operation (51) * ** 14,935 1.08 56 16,286 1.14 61
Security/Monitoring (52) * ** 597 0.04 2 597 0.04 2
Data Processing Svcs (53)* ** 1,054 0.08 4 1,054 0.07 4
Program expenditures by Program (Objects 6100-6400 only)
Total Operating Expenditures 1,361,535 100.00 5,099 1,413,510 100.00 5,294
Regular 1,078,499 79.21 4,039 1,079,497 76.37 4,043
Gifted & Talented 4,549 0.33 17 4,549 0.32 17
Career & Technical 0 0.00 0 0 0.00 0
Students with Disabilities -27 0.00 0 -27 0.00 0
Accelerated Education -14 0.00 0 -14 0.00 0
Bilingual 68,047 5.00 255 68,047 4.81 255
Nondisc Alted-AEP Basic Serv 0 0.00 0 0 0.00 0
Disc Alted-DAEP Basic Serv 0 0.00 0 0 0.00 0
Disc Alted-DAEP Supplemental 0 0.00 0 0 0.00 0
T1 A Schoolwide-St Comp >=40% 210,481 15.46 788 261,458 18.50 979
Athletic Programming 0 0.00 0 0 0.00 0
High School Allotment 0 0.00 0 0 0.00 0
Prekindergarten 0 0.00 0 0 0.00 0
 *Please refer to sections 1.4.1 through 1.4.2.1 of Module 1 in the Financial Accountability System Resource Guide (FASRG) and Appendix A.6 of the FAR Appendices for information concerning requirements for accounting for expenditures by campus.
**Please note that, in many instances, expenditures under function codes 34-99 are not directly attributable to a specific campus. It is recommended that district-level data
(http://tea.texas.gov/financialstandardreports/) be used for the analysis of costs reported by comparable school districts.

Note: Some amounts may not total due to rounding.