T E X A S   E D U C A T I O N   A G E N C Y
2016-2017 PEIMS Actual Financial Data by Campus

School Campus:  Welch Middle      District:  HOUSTON ISD
Campus Number:  101912056             Total Membership:   800
  General
Fund
% Per
Student
All
Funds
% Per
Student
Expenditures by Object (Objects 6100-6600)
Total Expenditures 5,461,415 100.00 6,827 6,127,984 100.00 7,660
Operating-Payroll 4,879,305 89.34 6,099 5,164,324 84.27 6,455
Other Operating 499,275 9.14 624 868,851 14.18 1,086
Non-Operating(Equipt/Supplies) 82,835 1.52 104 94,809 1.55 119
Expenditures by Function (Objects 6100-6400 Only)
Total Operating Expenditures 5,378,580 100.00 6,723 6,033,175 100.00 7,541
Instruction (11,95) * 3,869,790 71.95 4,837 4,252,576 70.49 5,316
Instructional Res/Media (12) * 12,748 0.24 16 12,748 0.21 16
Curriculum/Staff Develop (13) * 50,093 0.93 63 49,923 0.83 62
Instructional Leadership (21) * 110,084 2.05 138 110,084 1.82 138
School Leadership (23) * 601,957 11.19 752 602,220 9.98 753
Guidance/Counseling Svcs (31) * 147,631 2.74 185 147,631 2.45 185
Social Work Services (32) * 2,405 0.04 3 2,405 0.04 3
Health Services (33) * 75,044 1.40 94 81,308 1.35 102
Food (35) ** 0 0.00 0 253,890 4.21 317
Extracurricular (36) * 88,980 1.65 111 94,465 1.57 118
Plant Maint/Operation (51) * ** 327,676 6.09 410 328,061 5.44 410
Security/Monitoring (52) * ** 91,118 1.69 114 91,118 1.51 114
Data Processing Svcs (53)* ** 1,054 0.02 1 6,746 0.11 8
Program expenditures by Program (Objects 6100-6400 only)
Total Operating Expenditures 4,869,752 100.00 6,087 5,258,895 100.00 6,574
Regular 3,251,185 66.76 4,064 3,265,690 62.10 4,082
Gifted & Talented 245 0.01 0 245 0.00 0
Career & Technical 75,438 1.55 94 75,438 1.43 94
Students with Disabilities 1,088,619 22.35 1,361 1,118,228 21.26 1,398
Accelerated Education -42 0.00 0 -42 0.00 0
Bilingual 5,608 0.12 7 8,641 0.16 11
Nondisc Alted-AEP Basic Serv 0 0.00 0 0 0.00 0
Disc Alted-DAEP Basic Serv 0 0.00 0 0 0.00 0
Disc Alted-DAEP Supplemental 0 0.00 0 0 0.00 0
T1 A Schoolwide-St Comp >=40% 448,705 9.21 561 790,701 15.04 988
Athletic Programming 0 0.00 0 0 0.00 0
High School Allotment -3 0.00 0 -3 0.00 0
Prekindergarten -3 0.00 0 -3 0.00 0
 *Please refer to sections 1.4.1 through 1.4.2.1 of Module 1 in the Financial Accountability System Resource Guide (FASRG) and Appendix A.6 of the FAR Appendices for information concerning requirements for accounting for expenditures by campus.
**Please note that, in many instances, expenditures under function codes 34-99 are not directly attributable to a specific campus. It is recommended that district-level data
(http://tea.texas.gov/financialstandardreports/) be used for the analysis of costs reported by comparable school districts.

Note: Some amounts may not total due to rounding.