T E X A S   E D U C A T I O N   A G E N C Y
2016-2017 PEIMS Actual Financial Data by Campus

School Campus:  Navarro Middle      District:  HOUSTON ISD
Campus Number:  101912054             Total Membership:   819
  General
Fund
% Per
Student
All
Funds
% Per
Student
Expenditures by Object (Objects 6100-6600)
Total Expenditures 5,150,242 100.00 6,288 5,716,940 100.00 6,980
Operating-Payroll 4,350,134 84.46 5,312 4,641,398 81.19 5,667
Other Operating 783,035 15.20 956 1,054,686 18.45 1,288
Non-Operating(Equipt/Supplies) 17,073 0.33 21 20,856 0.36 25
Expenditures by Function (Objects 6100-6400 Only)
Total Operating Expenditures 5,133,169 100.00 6,268 5,696,084 100.00 6,955
Instruction (11,95) * 3,494,801 68.08 4,267 3,690,836 64.80 4,507
Instructional Res/Media (12) * 10,824 0.21 13 10,824 0.19 13
Curriculum/Staff Develop (13) * 59,978 1.17 73 60,084 1.05 73
Instructional Leadership (21) * 86,636 1.69 106 86,636 1.52 106
School Leadership (23) * 616,133 12.00 752 622,355 10.93 760
Guidance/Counseling Svcs (31) * 130,704 2.55 160 290,501 5.10 355
Social Work Services (32) * 1,675 0.03 2 1,675 0.03 2
Health Services (33) * 79,003 1.54 96 79,003 1.39 96
Food (35) ** 0 0.00 0 189,493 3.33 231
Extracurricular (36) * 86,960 1.69 106 86,960 1.53 106
Plant Maint/Operation (51) * ** 452,101 8.81 552 453,113 7.95 553
Security/Monitoring (52) * ** 42,308 0.82 52 42,308 0.74 52
Data Processing Svcs (53)* ** 72,046 1.40 88 82,296 1.44 100
Program expenditures by Program (Objects 6100-6400 only)
Total Operating Expenditures 4,479,754 100.00 5,470 4,841,914 100.00 5,912
Regular 3,337,764 74.51 4,075 3,396,017 70.14 4,147
Gifted & Talented 26,904 0.60 33 26,904 0.56 33
Career & Technical 0 0.00 0 0 0.00 0
Students with Disabilities 686,426 15.32 838 688,009 14.21 840
Accelerated Education -27 0.00 0 -27 0.00 0
Bilingual 26,895 0.60 33 30,148 0.62 37
Nondisc Alted-AEP Basic Serv 0 0.00 0 0 0.00 0
Disc Alted-DAEP Basic Serv 0 0.00 0 0 0.00 0
Disc Alted-DAEP Supplemental 0 0.00 0 0 0.00 0
T1 A Schoolwide-St Comp >=40% 401,798 8.97 491 700,869 14.48 856
Athletic Programming 0 0.00 0 0 0.00 0
High School Allotment 0 0.00 0 0 0.00 0
Prekindergarten -6 0.00 0 -6 0.00 0
 *Please refer to sections 1.4.1 through 1.4.2.1 of Module 1 in the Financial Accountability System Resource Guide (FASRG) and Appendix A.6 of the FAR Appendices for information concerning requirements for accounting for expenditures by campus.
**Please note that, in many instances, expenditures under function codes 34-99 are not directly attributable to a specific campus. It is recommended that district-level data
(http://tea.texas.gov/financialstandardreports/) be used for the analysis of costs reported by comparable school districts.

Note: Some amounts may not total due to rounding.