T E X A S   E D U C A T I O N   A G E N C Y
2016-2017 PEIMS Actual Financial Data by Campus

School Campus:  Bastrop Middle      District:  BASTROP ISD
Campus Number:  011901041             Total Membership:   754
  General
Fund
% Per
Student
All
Funds
% Per
Student
Expenditures by Object (Objects 6100-6600)
Total Expenditures 4,576,358 100.00 6,069 4,594,939 100.00 6,094
Operating-Payroll 4,295,263 93.86 5,697 4,295,263 93.48 5,697
Other Operating 281,095 6.14 373 299,676 6.52 397
Non-Operating(Equipt/Supplies) 0 0.00 0 0 0.00 0
Expenditures by Function (Objects 6100-6400 Only)
Total Operating Expenditures 4,576,358 100.00 6,069 4,594,939 100.00 6,094
Instruction (11,95) * 3,541,599 77.39 4,697 3,560,180 77.48 4,722
Instructional Res/Media (12) * 85,522 1.87 113 85,522 1.86 113
Curriculum/Staff Develop (13) * 49,548 1.08 66 49,548 1.08 66
Instructional Leadership (21) * 51,825 1.13 69 51,825 1.13 69
School Leadership (23) * 346,722 7.58 460 346,722 7.55 460
Guidance/Counseling Svcs (31) * 285,512 6.24 379 285,512 6.21 379
Social Work Services (32) * 7,981 0.17 11 7,981 0.17 11
Health Services (33) * 58,807 1.29 78 58,807 1.28 78
Food (35) ** 0 0.00 0 0 0.00 0
Extracurricular (36) * 148,842 3.25 197 148,842 3.24 197
Plant Maint/Operation (51) * ** 0 0.00 0 0 0.00 0
Security/Monitoring (52) * ** 0 0.00 0 0 0.00 0
Data Processing Svcs (53)* ** 0 0.00 0 0 0.00 0
Program expenditures by Program (Objects 6100-6400 only)
Total Operating Expenditures 4,427,516 100.00 5,872 4,427,516 100.00 5,872
Regular 2,984,972 67.42 3,959 2,984,972 67.42 3,959
Gifted & Talented 130,833 2.95 174 130,833 2.95 174
Career & Technical 168,401 3.80 223 168,401 3.80 223
Students with Disabilities 783,000 17.68 1,038 783,000 17.68 1,038
Accelerated Education 289,586 6.54 384 289,586 6.54 384
Bilingual 70,724 1.60 94 70,724 1.60 94
Nondisc Alted-AEP Basic Serv 0 0.00 0 0 0.00 0
Disc Alted-DAEP Basic Serv 0 0.00 0 0 0.00 0
Disc Alted-DAEP Supplemental 0 0.00 0 0 0.00 0
T1 A Schoolwide-St Comp >=40% 0 0.00 0 0 0.00 0
Athletic Programming 0 0.00 0 0 0.00 0
High School Allotment 0 0.00 0 0 0.00 0
Prekindergarten 0 0.00 0 0 0.00 0
 *Please refer to sections 1.4.1 through 1.4.2.1 of Module 1 in the Financial Accountability System Resource Guide (FASRG) and Appendix A.6 of the FAR Appendices for information concerning requirements for accounting for expenditures by campus.
**Please note that, in many instances, expenditures under function codes 34-99 are not directly attributable to a specific campus. It is recommended that district-level data
(http://tea.texas.gov/financialstandardreports/) be used for the analysis of costs reported by comparable school districts.

Note: Some amounts may not total due to rounding.