Return to TEA Homepage

2016-2017 Budgeted Financial data

Totals for Dallas ISD (057905)


Total Membership: 157,787

General Fund

%

Per Student

All Funds

%

Per Student

Receipts

Total Revenue

1,416,073,917

100.00%

8,975

1,795,079,958

100.00%

11,377

Local Tax

1,024,666,657

72.36%

6,494

1,285,706,093

71.62%

8,148

Other Local and Intermediate

7,438,539

0.53%

47

9,840,012

0.55%

62

State

331,545,505

23.41%

2,101

332,186,058

18.51%

2,105

Federal

52,423,216

3.70%

332

167,347,795

9.32%

1,061

Total Receipts

1,416,073,917

100.00%

8,975

1,795,079,958

100.00%

11,377

Total Revenue

1,416,073,917

100.00%

8,975

1,795,079,958

100.00%

11,377

Equity Transfers

0

0.00%

0

0

0.00%

0

Total Other Resources

0

0.00%

0

0

0.00%

0

Disbursements

Total Expenditures

BY OBJECT

1,469,176,997

100.00%

9,311

1,851,183,038

100.00%

11,732

Payroll

1,124,434,604

76.53%

7,126

1,168,948,467

63.15%

7,408

Other Operating

282,141,801

19.20%

1,788

353,184,598

19.08%

2,238

Debt Service

9,503,459

0.65%

60

270,767,330

14.63%

1,716

Capital Outlay

53,097,133

3.61%

337

58,282,643

3.15%

369

BY FUNCTION (Objects 6100-6400 only)

Community Services (61)

4,280,939

27

4,280,939

27

Total Operating Expenditures

1,402,295,466

100.00%

8,887

1,517,852,126

100.00%

9,620

Instruction (11,95)

812,955,260

57.97%

5,152

812,955,260

53.56%

5,152

Instructional Res Media (12)

22,152,944

1.58%

140

22,152,944

1.46%

140

Curriculum/Staff Develop (13)

11,753,435

0.84%

74

11,753,435

0.77%

74

Instructional Leadership (21)

32,055,307

2.29%

203

32,055,307

2.11%

203

School Leadership (23)

86,581,508

6.17%

549

86,581,508

5.70%

549

Guidance Counseling Svcs (31)

56,287,354

4.01%

357

56,287,354

3.71%

357

Social Work Services (32)

2,423,187

0.17%

15

2,423,187

0.16%

15

Health Services (33)

20,187,473

1.44%

128

20,187,473

1.33%

128

Transportation (34)

51,605,902

3.68%

327

51,605,902

3.40%

327

Food (35)

0

0.00%

0

114,876,660

7.57%

728

Extracurricular (36)

30,064,283

2.14%

191

30,064,283

1.98%

191

General Administration (41,92)

55,785,635

3.98%

354

55,850,635

3.68%

354

Plant Maint/Operation (51)

161,742,866

11.53%

1,025

162,357,866

10.70%

1,029

Security/Monitoring (52)

20,415,545

1.46%

129

20,415,545

1.35%

129

Data Processing Services (53)

38,284,767

2.73%

243

38,284,767

2.52%

243

Total Disbursements

1,474,133,076

100.00%

9,343

1,856,139,117

100.00%

11,764

Total Expenditures

1,469,176,997

99.66%

9,311

1,851,183,038

99.73%

11,732

Equity Transfers

0

0.00%

0

0

0.00%

0

Total Other Uses

0

0.00%

0

0

0.00%

0

Intergovernmental Charge

4,956,079

0.34%

31

4,956,079

0.27%

31

                Program Expenditures

Operating Expenditures - Program

1,085,994,692

100.00%

6,883

1,085,994,692

100.00%

6,883

Regular

690,747,266

63.61%

4,378

690,747,266

63.61%

4,378

Gifted and Talented

12,836,027

1.18%

81

12,836,027

1.18%

81

Career and Technical

36,024,214

3.32%

228

36,024,214

3.32%

228

Students with Disabilities

142,606,040

13.13%

904

142,606,040

13.13%

904

Accelerated Education

13,476,000

1.24%

85

13,476,000

1.24%

85

Bilingual

28,132,317

2.59%

178

28,132,317

2.59%

178

Nondisc Alt Ed-AEP Basic Serv

4,417,632

0.41%

28

4,417,632

0.41%

28

Disc Alt Ed-DAEP Basic Serv

5,009,275

0.46%

32

5,009,275

0.46%

32

Disc Alt Ed-DAEP Supplemental

14,230

0.00%

0

14,230

0.00%

0

T1 A Schoolwide-St Comp>=40%

50,208,627

4.62%

318

50,208,627

4.62%

318

High School Allotment

16,905,657

1.56%

107

16,905,657

1.56%

107

Athletics/Related Activities

18,781,015

1.73%

119

18,781,015

1.73%

119

Prekindergarten

66,836,392

6.15%

424

66,836,392

6.15%

424